SAN DIEGO--(BUSINESS WIRE)--Aug. 8, 2012--
Jack in the Box Inc. (NASDAQ: JACK) today reported net earnings of $11.6
million, or $0.26 per diluted share, for the third quarter ended July 8,
2012, compared with net earnings of $18.7 million, or $0.38 per diluted
share, for the third quarter of fiscal 2011.
Gains from refranchising contributed approximately $0.05 per diluted
share for the quarter as compared with approximately $0.13 per diluted
share in the prior year quarter.
Operating earnings per share, a non-GAAP measure which the company
defines as diluted earnings per share on a GAAP basis excluding gains
from refranchising and restructuring charges, were $0.37 per diluted
share compared with $0.25 per diluted share in the prior year quarter. A
reconciliation of non-GAAP measurements to GAAP results is attached to
this release.
During fiscal 2012, the company has been engaged in a comprehensive
review of its organization structure, including evaluating opportunities
for outsourcing, restructuring of certain functions and workforce
reductions. As a result, restructuring charges of $11.3 million, or
approximately $0.16 per diluted share, were recorded during the third
quarter which relate primarily to costs resulting from employees
electing to participate in the company’s voluntary early retirement
program. These charges are included in “impairment and other charges,
net” in the accompanying consolidated statement of earnings. The company
expects to incur additional restructuring charges during the fourth
quarter of 2012 relating to this review.
Subsequent to the end of the third quarter, the company entered into an
agreement to outsource its distribution business, and expects the
transition to be completed by the end of the first quarter of fiscal
2013, subject to the anticipated completion of certain closing
conditions. The company expects that the distribution business,
including exit costs, will be reflected as discontinued operations
beginning in the fourth quarter of 2012.
Increase in same-store sales:
|
|
|
|
12 Weeks Ended
|
|
|
12 Weeks Ended
|
|
|
40 Weeks Ended
|
|
|
40 Weeks Ended
|
|
|
|
|
July 8, 2012
|
|
|
July 10, 2011
|
|
|
July 8, 2012
|
|
|
July 10, 2011
|
Jack in the Box®:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
|
3.4%
|
|
|
4.7%
|
|
|
4.9%
|
|
|
2.4%
|
|
Franchise
|
|
|
2.6%
|
|
|
2.4%
|
|
|
3.0%
|
|
|
0.9%
|
|
System
|
|
|
2.8%
|
|
|
3.2%
|
|
|
3.5%
|
|
|
1.4%
|
Qdoba®:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
|
3.3%
|
|
|
5.3%
|
|
|
3.5%
|
|
|
5.4%
|
|
Franchise
|
|
|
0.9%
|
|
|
5.0%
|
|
|
2.5%
|
|
|
6.1%
|
|
System
|
|
|
2.1%
|
|
|
5.1%
|
|
|
3.0%
|
|
|
5.8%
|
Linda A. Lang, chairman and chief executive officer, said, “Jack in the
Box company same-store sales increased 3.4 percent in the third quarter,
driven by a combination of traffic growth and an increase in average
check. Four weeks into the fourth quarter, our same-store sales are
tracking above our third quarter results. We believe the same-store
sales increases we’ve experienced over the last seven quarters reflect
the investments we have made to drive sustainable growth by enhancing
the entire guest experience at the Jack in the Box brand.
“Qdoba’s same-store sales in the third quarter increased 3.3 percent for
company restaurants and 2.1 percent system-wide. Importantly, company
restaurant operating margin at Qdoba improved to 18.7 percent in the
third quarter from 16.0 percent in the year-ago quarter,” Lang said.
Consolidated restaurant operating margin was 16.5 percent of sales in
the third quarter of 2012, compared with 12.5 percent of sales in the
year-ago quarter.
Food and packaging costs in the quarter were 160 basis points lower than
prior year. The decrease resulted from the benefit of price increases
and favorable product mix as well as a greater proportion of Qdoba
company restaurants which combined to more than offset commodity
inflation. Overall commodity costs were approximately 1 percent higher
in the quarter.
Payroll and employee benefits costs were 100 basis points lower than the
year-ago quarter, reflecting leverage from same-store sales increases,
the benefits of refranchising Jack in the Box restaurants, and the
favorable impact of recent acquisitions of Qdoba franchised restaurants.
Occupancy and other costs decreased 140 basis points in the third
quarter due primarily to leverage from same-store sales increases, the
benefits of refranchising Jack in the Box restaurants, the favorable
impact of recent acquisitions of Qdoba franchised restaurants, and a
reduction of approximately 50 basis points due to costs associated with
the rollout of new menu boards and uniforms during the prior year
quarter at Jack in the Box restaurants. These decreases were partially
offset by higher debit card fees and higher depreciation expense related
to the Jack in the Box re-image program.
SG&A expense for the third quarter increased by $1.2 million and was
10.5 percent of revenues as compared to 9.9 percent in the prior year
quarter. The increase in SG&A was attributable primarily to higher
incentive compensation accruals, increased G&A related to Qdoba growth,
higher pension and pre-opening costs which were partially offset by
lower advertising and overhead costs resulting from the company’s
refranchising strategy. Mark-to-market adjustments on investments
supporting the company’s non-qualified retirement plans had no impact on
SG&A in either quarter.
Gains on the sale of 18 company-operated Jack in the Box restaurants to
franchisees totaled $3.7 million in the third quarter, or approximately
$0.05 per diluted share, compared with $10.2 million, or approximately
$0.13 per diluted share in the year-ago quarter from the sale of 112
restaurants. For the third quarter of 2012, average gains were $207,000
per restaurant, and total proceeds related to refranchising were $7.3
million, or an average of $405,000 per restaurant.
Impairment and other charges increased in the quarter to $15.2 million
from $2.1 million a year ago. This increase related primarily to
restructuring charges of $11.3 million discussed above and an increase
in costs associated with closed restaurants.
The company acquired 9 franchised Qdoba restaurants in one market during
the third quarter of 2012 for $9.1 million. This acquisition is expected
to be accretive to fiscal 2012 restaurant operating margin and earnings
per share.
In November 2011, the company’s board of directors approved a new $100
million stock-buyback program that expires in November 2013. The company
did not repurchase any shares of its common stock during the third
quarter, and as of July 8, 2012, $100 million remains available under
this authorization.
Restaurant openings
Seven new Jack in the Box restaurants opened in the third quarter,
including 2 franchised locations, compared with 5 new restaurants opened
system-wide during the same quarter last year, of which 1 was franchised.
In the third quarter, 11 Qdoba restaurants opened, including 5
franchised locations, versus 17 new restaurants in the year-ago quarter,
of which 11 were franchised.
At July 8, 2012, the company’s system total comprised 2,247 Jack in the
Box restaurants, including 1,661 franchised locations, and 614 Qdoba
restaurants, including 310 franchised locations.
Guidance
The following guidance and underlying assumptions reflect the company’s
current expectations for the fourth quarter and fiscal year ending
September 30, 2012. Fiscal 2012 is a 52-week year, with 16 weeks in the
first quarter, and 12 weeks in each of the second, third and fourth
quarters.
Fourth quarter fiscal year 2012 guidance
-
Same-store sales are expected to increase approximately 2 to 3 percent
at Jack in the Box company restaurants versus a 5.8 percent increase
in the year-ago quarter.
-
Same-store sales are expected to increase approximately 1 to 2 percent
at Qdoba system restaurants versus a 3.7 percent increase in the
year-ago quarter, with company restaurant same-store sales growth
expected to be higher than franchise restaurants.
Fiscal year 2012 guidance
-
Same-store sales are expected to increase approximately 4.0 to 4.5
percent at Jack in the Box company restaurants.
-
Same-store sales are expected to increase approximately 2.5 to 3.0
percent at Qdoba system restaurants, with company restaurant
same-store sales growth expected to be higher than franchise
restaurants.
-
Overall commodity costs are now expected to increase by approximately
3.5 percent for the full year.
-
Restaurant operating margin for the full year is expected to be
approximately 15.0 percent, depending on same-store sales and
commodity inflation.
-
Approximately 35 new Jack in the Box restaurants are expected to open,
including approximately 20 company locations.
-
Approximately 60 new Qdoba restaurants are expected to open, of which
approximately 25 to 30 are expected to be company locations.
-
The company expects to sell approximately 100 Jack in the Box
restaurants to franchisees with expected gains of approximately $25
million and total proceeds of approximately $45 million resulting from
the sales.
-
Capital expenditures are expected to be $80 to $90 million.
-
SG&A is expected to be in the mid-10 percent range.
-
Impairment and other charges are expected to be approximately 70 basis
points, excluding restructuring charges.
-
The tax rate is expected to be approximately 35 to 36 percent.
-
Diluted earnings per share are expected to range from $1.48 to $1.58,
excluding restructuring charges. Operating earnings per share, which
the company defines as diluted earnings per share on a GAAP basis
excluding gains from refranchising and restructuring charges, are
expected to range from $1.12 to $1.22 per diluted share, as compared
to the company’s previous guidance of $1.02 to $1.17 (excluding $0.02
of restructuring charges recorded in the second quarter). Gains from
refranchising are expected to contribute approximately $0.36 to
diluted earnings per share, as compared to $0.78 in fiscal 2011.
-
Diluted earnings per share includes approximately $0.10 to $0.11 of
re-image incentive payments to Jack in the Box franchisees in fiscal
2012 to complete the re-image program as compared to $0.11 in fiscal
2011.
Conference call
The company will host a conference call for financial analysts and
investors on Thursday, August 9, 2012, beginning at 8:30 a.m. PT (11:30
a.m. ET). The conference call will be broadcast live over the Internet
via the Jack in the Box website. To access the live call through the
Internet, log onto the Investors section of the Jack in the Box Inc.
website at http://investors.jackinthebox.com
at least 15 minutes prior to the event in order to download and install
any necessary audio software. A replay of the call will be available
through the Jack in the Box Inc. corporate website for 21 days,
beginning at approximately 11:30 a.m. PT on August 9.
About Jack in the Box Inc.
Jack in the Box Inc. (NASDAQ: JACK), based in San Diego, is a restaurant
company that operates and franchises Jack in the Box® restaurants,
one of the nation’s largest hamburger chains, with more than 2,200
restaurants in 20 states. Additionally, through a wholly owned
subsidiary, the company operates and franchises Qdoba Mexican Grill®,
a leader in fast-casual dining, with more than 600 restaurants in 42
states and the District of Columbia. For more information on Jack in the
Box and Qdoba, including franchising opportunities, visit www.jackinthebox.com
or www.qdoba.com.
Safe harbor statement
This press release contains forward-looking statements within the
meaning of the federal securities laws. Such statements are subject to
substantial risks and uncertainties. A variety of factors could cause
the company’s actual results to differ materially from those expressed
in the forward-looking statements, including the success of new products
and marketing initiatives, the impact of competition, unemployment,
trends in consumer spending patterns, commodity costs, the timing of
sales of Jack in the Box restaurants to franchisees, and stock market
volatility. These and other factors are discussed in the company’s
annual report on Form 10-K and its periodic reports on Form 10-Q filed
with the Securities and Exchange Commission which are available online
at www.jackinthebox.com
or in hard copy upon request. The company undertakes no obligation to
update or revise any forward-looking statement, whether as the result of
new information or otherwise.
|
JACK IN THE BOX INC. AND SUBSIDIARIES
|
RECONCILIATION OF NON-GAAP MEASUREMENTS TO GAAP RESULTS
|
(Unaudited)
|
|
Operating earnings per share, a non-GAAP measure, is defined by
the company as diluted earnings per share on a GAAP basis
excluding gains from refranchising and restructuring charges.
Management believes this non-GAAP financial measure provides
important supplemental information to assist investors in
analyzing the performance of the company’s core business. In
addition, the company uses operating earnings per share in
establishing performance goals for purposes of executive
compensation. The company encourages investors to rely upon its
GAAP numbers, but includes this non-GAAP financial measure as a
supplemental metric to assist investors. This non-GAAP financial
measure should not be considered as a substitute for, or superior
to, financial measures calculated in accordance with GAAP. In
addition, this non-GAAP financial measure used by the company may
be calculated differently from, and therefore may not be
comparable to, similarly titled measures used by other companies.
|
|
Below is a reconciliation of non-GAAP operating earnings per share
to the most directly comparable GAAP measure, diluted earnings per
share:
|
|
|
|
12 Weeks Ended
|
|
40 Weeks Ended
|
|
|
July 8,
|
|
July 10,
|
|
July 8,
|
|
July 10,
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
Diluted earnings per share - GAAP
|
|
$0.26
|
|
$0.38
|
|
$1.01
|
|
$1.13
|
Plus: Restructuring charges
|
|
0.16
|
|
−
|
|
0.19
|
|
−
|
Less: Gains from refranchising
|
|
(0.05)
|
|
(0.13)
|
|
(0.28)
|
|
(0.49)
|
Operating earnings per share - Non-GAAP
|
|
$0.37
|
|
$0.25
|
|
$0.92
|
|
$0.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JACK IN THE BOX INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
|
|
|
|
|
|
Year-to-Date
|
|
|
|
|
|
|
July 8,
|
|
|
|
July 10,
|
|
|
|
|
|
July 8,
|
|
|
|
July 10,
|
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company restaurant sales
|
|
|
|
$
|
285,376
|
|
|
|
|
$
|
326,033
|
|
|
|
|
|
|
$
|
940,281
|
|
|
|
|
$
|
1,084,182
|
|
|
Distribution sales
|
|
|
|
|
138,839
|
|
|
|
|
|
125,704
|
|
|
|
|
|
|
|
473,779
|
|
|
|
|
|
393,753
|
|
|
Franchise revenues
|
|
|
|
|
77,605
|
|
|
|
|
|
67,542
|
|
|
|
|
|
|
|
247,105
|
|
|
|
|
|
211,194
|
|
|
|
|
|
|
|
|
501,820
|
|
|
|
|
|
519,279
|
|
|
|
|
|
|
|
1,661,165
|
|
|
|
|
|
1,689,129
|
|
Operating costs and expenses, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company restaurant costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food and packaging
|
|
|
|
|
92,155
|
|
|
|
|
|
110,596
|
|
|
|
|
|
|
|
309,172
|
|
|
|
|
|
359,725
|
|
|
|
Payroll and employee benefits
|
|
|
|
|
81,806
|
|
|
|
|
|
96,723
|
|
|
|
|
|
|
|
274,875
|
|
|
|
|
|
329,235
|
|
|
|
Occupancy and other
|
|
|
|
|
64,316
|
|
|
|
|
|
78,100
|
|
|
|
|
|
|
|
214,751
|
|
|
|
|
|
259,896
|
|
|
|
Total company restaurant costs
|
|
|
|
|
238,277
|
|
|
|
|
|
285,419
|
|
|
|
|
|
|
|
798,798
|
|
|
|
|
|
948,856
|
|
|
Distribution costs
|
|
|
|
|
138,839
|
|
|
|
|
|
126,063
|
|
|
|
|
|
|
|
473,779
|
|
|
|
|
|
395,242
|
|
|
Franchise costs
|
|
|
|
|
38,604
|
|
|
|
|
|
31,589
|
|
|
|
|
|
|
|
126,459
|
|
|
|
|
|
101,268
|
|
|
Selling, general and administrative expenses
|
|
|
|
|
52,566
|
|
|
|
|
|
51,344
|
|
|
|
|
|
|
|
172,780
|
|
|
|
|
|
170,854
|
|
|
Impairment and other charges, net
|
|
|
|
|
15,181
|
|
|
|
|
|
2,101
|
|
|
|
|
|
|
|
24,606
|
|
|
|
|
|
10,191
|
|
|
Gains on the sale of company-operated restaurants
|
|
|
|
|
(3,733
|
)
|
|
|
|
|
(10,190
|
)
|
|
|
|
|
|
|
(18,933
|
)
|
|
|
|
|
(38,940
|
)
|
|
|
|
|
|
|
|
479,734
|
|
|
|
|
|
486,326
|
|
|
|
|
|
|
|
1,577,489
|
|
|
|
|
|
1,587,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations
|
|
|
|
|
22,086
|
|
|
|
|
|
32,953
|
|
|
|
|
|
|
|
83,676
|
|
|
|
|
|
101,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
|
4,371
|
|
|
|
|
|
4,016
|
|
|
|
|
|
|
|
14,962
|
|
|
|
|
|
12,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
|
|
|
17,715
|
|
|
|
|
|
28,937
|
|
|
|
|
|
|
|
68,714
|
|
|
|
|
|
89,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
|
6,123
|
|
|
|
|
|
10,192
|
|
|
|
|
|
|
|
23,540
|
|
|
|
|
|
31,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
$
|
11,592
|
|
|
|
|
$
|
18,745
|
|
|
|
|
|
|
$
|
45,174
|
|
|
|
|
$
|
57,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.26
|
|
|
|
|
$
|
0.39
|
|
|
|
|
|
|
$
|
1.03
|
|
|
|
|
$
|
1.15
|
|
|
Diluted
|
|
|
|
$
|
0.26
|
|
|
|
|
$
|
0.38
|
|
|
|
|
|
|
$
|
1.01
|
|
|
|
|
$
|
1.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
44,156
|
|
|
|
|
|
48,498
|
|
|
|
|
|
|
|
43,975
|
|
|
|
|
|
50,435
|
|
|
Diluted
|
|
|
|
|
45,153
|
|
|
|
|
|
49,252
|
|
|
|
|
|
|
|
44,892
|
|
|
|
|
|
51,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JACK IN THE BOX INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 8,
|
|
|
|
|
|
|
|
|
|
October 2,
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
10,815
|
|
|
|
|
|
|
|
|
|
|
$
|
11,424
|
|
|
Accounts and other receivables, net
|
|
|
|
|
84,899
|
|
|
|
|
|
|
|
|
|
|
|
86,213
|
|
|
Inventories
|
|
|
|
|
36,997
|
|
|
|
|
|
|
|
|
|
|
|
38,931
|
|
|
Prepaid expenses
|
|
|
|
|
32,175
|
|
|
|
|
|
|
|
|
|
|
|
18,737
|
|
|
Deferred income taxes
|
|
|
|
|
44,166
|
|
|
|
|
|
|
|
|
|
|
|
45,520
|
|
|
Assets held for sale and leaseback
|
|
|
|
|
62,400
|
|
|
|
|
|
|
|
|
|
|
|
51,793
|
|
|
Other current assets
|
|
|
|
|
517
|
|
|
|
|
|
|
|
|
|
|
|
1,793
|
|
|
|
Total current assets
|
|
|
|
|
271,969
|
|
|
|
|
|
|
|
|
|
|
|
254,411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, at cost
|
|
|
|
|
1,532,655
|
|
|
|
|
|
|
|
|
|
|
|
1,518,799
|
|
Less accumulated depreciation and amortization
|
|
|
|
|
(707,105
|
)
|
|
|
|
|
|
|
|
|
|
|
(663,373
|
)
|
|
Property and equipment, net
|
|
|
|
|
825,550
|
|
|
|
|
|
|
|
|
|
|
|
855,426
|
|
Goodwill
|
|
|
|
|
140,470
|
|
|
|
|
|
|
|
|
|
|
|
105,872
|
|
Other assets, net
|
|
|
|
|
241,099
|
|
|
|
|
|
|
|
|
|
|
|
216,613
|
|
|
|
|
|
|
|
$
|
1,479,088
|
|
|
|
|
|
|
|
|
|
|
$
|
1,432,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt
|
|
|
|
$
|
21,400
|
|
|
|
|
|
|
|
|
|
|
$
|
21,148
|
|
|
Accounts payable
|
|
|
|
|
67,541
|
|
|
|
|
|
|
|
|
|
|
|
94,348
|
|
|
Accrued liabilities
|
|
|
|
|
176,766
|
|
|
|
|
|
|
|
|
|
|
|
167,487
|
|
|
|
Total current liabilities
|
|
|
|
|
265,707
|
|
|
|
|
|
|
|
|
|
|
|
282,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, net of current maturities
|
|
|
|
|
430,441
|
|
|
|
|
|
|
|
|
|
|
|
447,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities
|
|
|
|
|
340,376
|
|
|
|
|
|
|
|
|
|
|
|
290,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
|
|
5,310
|
|
|
|
|
|
|
|
|
|
|
|
5,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock $0.01 par value, 15,000,000 shares authorized, none
issued
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Common stock $0.01 par value, 175,000,000 shares authorized,
75,600,656 and 74,992,487 issued, respectively
|
|
|
|
|
756
|
|
|
|
|
|
|
|
|
|
|
|
750
|
|
|
Capital in excess of par value
|
|
|
|
|
215,539
|
|
|
|
|
|
|
|
|
|
|
|
202,684
|
|
|
Retained earnings
|
|
|
|
|
1,108,194
|
|
|
|
|
|
|
|
|
|
|
|
1,063,020
|
|
|
Accumulated other comprehensive loss, net
|
|
|
|
|
(115,776
|
)
|
|
|
|
|
|
|
|
|
|
|
(95,940
|
)
|
|
Treasury stock, at cost, 31,072,631 and 30,746,099 shares,
respectively
|
|
|
|
|
(771,459
|
)
|
|
|
|
|
|
|
|
|
|
|
(764,558
|
)
|
|
|
Total stockholders’ equity
|
|
|
|
|
437,254
|
|
|
|
|
|
|
|
|
|
|
|
405,956
|
|
|
|
|
|
|
|
$
|
1,479,088
|
|
|
|
|
|
|
|
|
|
|
$
|
1,432,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JACK IN THE BOX INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-to-Date
|
|
|
|
|
|
|
July 8,
|
|
|
|
|
|
|
|
|
|
|
July 10,
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
$
|
45,174
|
|
|
|
|
|
|
|
|
|
|
|
$
|
57,947
|
|
|
Adjustments to reconcile net earnings to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
74,210
|
|
|
|
|
|
|
|
|
|
|
|
|
74,342
|
|
|
|
Deferred finance cost amortization
|
|
|
|
|
2,068
|
|
|
|
|
|
|
|
|
|
|
|
|
1,954
|
|
|
|
Deferred income taxes
|
|
|
|
|
(2,314
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(7,771
|
)
|
|
|
Share-based compensation expense
|
|
|
|
|
5,001
|
|
|
|
|
|
|
|
|
|
|
|
|
6,755
|
|
|
|
Pension and postretirement expense
|
|
|
|
|
26,853
|
|
|
|
|
|
|
|
|
|
|
|
|
18,343
|
|
|
|
Gains on cash surrender value of company-owned life insurance
|
|
|
|
|
(8,781
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(8,287
|
)
|
|
|
Gains on the sale of company-operated restaurants
|
|
|
|
|
(18,933
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(38,940
|
)
|
|
|
Gains on the acquisition of franchised-operated restaurants
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
(426
|
)
|
|
|
Losses on the disposition of property and equipment, net
|
|
|
|
|
3,762
|
|
|
|
|
|
|
|
|
|
|
|
|
6,084
|
|
|
|
Impairment charges
|
|
|
|
|
2,765
|
|
|
|
|
|
|
|
|
|
|
|
|
1,684
|
|
|
Changes in assets and liabilities, excluding acquisitions and
dispositions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts and other receivables
|
|
|
|
|
(2,891
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(14,198
|
)
|
|
|
Inventories
|
|
|
|
|
1,934
|
|
|
|
|
|
|
|
|
|
|
|
|
(754
|
)
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
(12,346
|
)
|
|
|
|
|
|
|
|
|
|
|
|
2,453
|
|
|
|
Accounts payable
|
|
|
|
|
(5,395
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(3,071
|
)
|
|
|
Accrued liabilities
|
|
|
|
|
13,210
|
|
|
|
|
|
|
|
|
|
|
|
|
4,950
|
|
|
|
Pension and postretirement contributions
|
|
|
|
|
(9,998
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(3,522
|
)
|
|
|
Other
|
|
|
|
|
(2,737
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(5,527
|
)
|
|
|
Cash flows provided by operating activities
|
|
|
|
|
111,582
|
|
|
|
|
|
|
|
|
|
|
|
|
92,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
|
|
(56,205
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(99,485
|
)
|
|
Purchases of assets held for sale and leaseback
|
|
|
|
|
(31,565
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(17,442
|
)
|
|
Proceeds from the sale of assets held for sale and leaseback
|
|
|
|
|
18,457
|
|
|
|
|
|
|
|
|
|
|
|
|
25,753
|
|
|
Proceeds from the sale of company-operated restaurants
|
|
|
|
|
29,253
|
|
|
|
|
|
|
|
|
|
|
|
|
76,915
|
|
|
Collections on notes receivable
|
|
|
|
|
10,198
|
|
|
|
|
|
|
|
|
|
|
|
|
20,014
|
|
|
Disbursements for loans to franchisees
|
|
|
|
|
(3,976
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(7,582
|
)
|
|
Acquisitions of franchise-operated restaurants
|
|
|
|
|
(48,262
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(22,077
|
)
|
|
Other
|
|
|
|
|
315
|
|
|
|
|
|
|
|
|
|
|
|
|
2,170
|
|
|
|
Cash flows used in investing activities
|
|
|
|
|
(81,785
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(21,734
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings on revolving credit facility
|
|
|
|
|
444,380
|
|
|
|
|
|
|
|
|
|
|
|
|
543,000
|
|
|
Repayments of borrowings on revolving credit facility
|
|
|
|
|
(445,104
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(453,000
|
)
|
|
Principal repayments on debt
|
|
|
|
|
(15,933
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(8,549
|
)
|
|
Debt issuance costs
|
|
|
|
|
(741
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(989
|
)
|
|
Proceeds from issuance of common stock
|
|
|
|
|
7,096
|
|
|
|
|
|
|
|
|
|
|
|
|
4,260
|
|
|
Repurchases of common stock
|
|
|
|
|
(6,901
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(138,050
|
)
|
|
Excess tax benefits from share-based compensation arrangements
|
|
|
|
|
525
|
|
|
|
|
|
|
|
|
|
|
|
|
883
|
|
|
Change in book overdraft
|
|
|
|
|
(13,728
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(16,418
|
)
|
|
|
Cash flows used in financing activities
|
|
|
|
|
(30,406
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(68,863
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
|
(609
|
)
|
|
|
|
|
|
|
|
|
|
|
|
1,419
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
11,424
|
|
|
|
|
|
|
|
|
|
|
|
|
10,607
|
|
Cash and cash equivalents at end of period
|
|
|
|
$
|
10,815
|
|
|
|
|
|
|
|
|
|
|
|
$
|
12,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JACK IN THE BOX INC. AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents certain income and expense items
included in the company’s condensed consolidated statements of
earnings as a percentage of total revenues, unless otherwise
indicated. Percentages may not add due to rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
|
|
|
|
|
|
Year-to-Date
|
|
|
|
|
|
|
July 8,
|
|
|
|
July 10,
|
|
|
|
|
|
July 8,
|
|
|
|
July 10,
|
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
2012
|
|
|
|
2011
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company restaurant sales
|
|
|
|
56.9
|
%
|
|
|
|
62.8
|
%
|
|
|
|
|
|
56.6
|
%
|
|
|
|
64.2
|
%
|
|
Distribution sales
|
|
|
|
27.7
|
%
|
|
|
|
24.2
|
%
|
|
|
|
|
|
28.5
|
%
|
|
|
|
23.3
|
%
|
|
Franchise revenues
|
|
|
|
15.5
|
%
|
|
|
|
13.0
|
%
|
|
|
|
|
|
14.9
|
%
|
|
|
|
12.5
|
%
|
|
|
Total revenues
|
|
|
|
100.0
|
%
|
|
|
|
100.0
|
%
|
|
|
|
|
|
100.0
|
%
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company restaurant costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food and packaging (1)
|
|
|
|
32.3
|
%
|
|
|
|
33.9
|
%
|
|
|
|
|
|
32.9
|
%
|
|
|
|
33.2
|
%
|
|
|
Payroll and employee benefits (1)
|
|
|
|
28.7
|
%
|
|
|
|
29.7
|
%
|
|
|
|
|
|
29.2
|
%
|
|
|
|
30.4
|
%
|
|
|
Occupancy and other (1)
|
|
|
|
22.5
|
%
|
|
|
|
24.0
|
%
|
|
|
|
|
|
22.8
|
%
|
|
|
|
24.0
|
%
|
|
|
Total company restaurant costs (1)
|
|
|
|
83.5
|
%
|
|
|
|
87.5
|
%
|
|
|
|
|
|
85.0
|
%
|
|
|
|
87.5
|
%
|
|
Distribution costs (1)
|
|
|
|
100.0
|
%
|
|
|
|
100.3
|
%
|
|
|
|
|
|
100.0
|
%
|
|
|
|
100.4
|
%
|
|
Franchise costs (1)
|
|
|
|
49.7
|
%
|
|
|
|
46.8
|
%
|
|
|
|
|
|
51.2
|
%
|
|
|
|
48.0
|
%
|
|
Selling, general and administrative expenses
|
|
|
|
10.5
|
%
|
|
|
|
9.9
|
%
|
|
|
|
|
|
10.4
|
%
|
|
|
|
10.1
|
%
|
|
Impairment and other charges, net
|
|
|
|
3.0
|
%
|
|
|
|
0.4
|
%
|
|
|
|
|
|
1.5
|
%
|
|
|
|
0.6
|
%
|
|
Gains on the sale of company-operated restaurants
|
|
|
|
(0.7
|
%)
|
|
|
|
(2.0
|
%)
|
|
|
|
|
|
(1.1
|
%)
|
|
|
|
(2.3
|
%)
|
Earnings from operations
|
|
|
|
4.4
|
%
|
|
|
|
6.3
|
%
|
|
|
|
|
|
5.0
|
%
|
|
|
|
6.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax rate (2)
|
|
|
|
34.6
|
%
|
|
|
|
35.2
|
%
|
|
|
|
|
|
34.3
|
%
|
|
|
|
35.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
|
As a percentage of the related sales and/or revenues.
|
(2)
|
|
|
As a percentage of earnings before income taxes.
|
|
|
|
|
|
|
|
|
The following table summarizes the year-to-date changes in the number of
Jack in the Box and Qdoba company and franchise restaurants:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 8, 2012
|
|
|
|
July 10, 2011
|
|
|
|
|
|
|
Company
|
|
|
|
Franchise
|
|
|
|
Total
|
|
|
|
Company
|
|
|
|
Franchise
|
|
|
|
Total
|
Jack in the Box:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
|
|
629
|
|
|
|
|
1,592
|
|
|
|
|
2,221
|
|
|
|
|
956
|
|
|
|
|
1,250
|
|
|
|
|
2,206
|
|
|
|
New
|
|
|
|
14
|
|
|
|
|
16
|
|
|
|
|
30
|
|
|
|
|
11
|
|
|
|
|
10
|
|
|
|
|
21
|
|
|
|
Refranchised
|
|
|
|
(55
|
)
|
|
|
|
55
|
|
|
|
|
-
|
|
|
|
|
(226
|
)
|
|
|
|
226
|
|
|
|
|
-
|
|
|
|
Closed
|
|
|
|
(2
|
)
|
|
|
|
(2
|
)
|
|
|
|
(4
|
)
|
|
|
|
(6
|
)
|
|
|
|
(1
|
)
|
|
|
|
(7
|
)
|
|
End of period
|
|
|
|
586
|
|
|
|
|
1,661
|
|
|
|
|
2,247
|
|
|
|
|
735
|
|
|
|
|
1,485
|
|
|
|
|
2,220
|
|
|
|
% of system
|
|
|
|
26
|
%
|
|
|
|
74
|
%
|
|
|
|
100
|
%
|
|
|
|
33
|
%
|
|
|
|
67
|
%
|
|
|
|
100
|
%
|
Qdoba:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
|
|
245
|
|
|
|
|
338
|
|
|
|
|
583
|
|
|
|
|
188
|
|
|
|
|
337
|
|
|
|
|
525
|
|
|
|
New
|
|
|
|
14
|
|
|
|
|
20
|
|
|
|
|
34
|
|
|
|
|
17
|
|
|
|
|
30
|
|
|
|
|
47
|
|
|
|
Acquired from franchisees
|
|
|
|
45
|
|
|
|
|
(45
|
)
|
|
|
|
-
|
|
|
|
|
24
|
|
|
|
|
(24
|
)
|
|
|
|
-
|
|
|
|
Closed
|
|
|
|
-
|
|
|
|
|
(3
|
)
|
|
|
|
(3
|
)
|
|
|
|
-
|
|
|
|
|
(8
|
)
|
|
|
|
(8
|
)
|
|
End of period
|
|
|
|
304
|
|
|
|
|
310
|
|
|
|
|
614
|
|
|
|
|
229
|
|
|
|
|
335
|
|
|
|
|
564
|
|
|
|
% of system
|
|
|
|
50
|
%
|
|
|
|
50
|
%
|
|
|
|
100
|
%
|
|
|
|
41
|
%
|
|
|
|
59
|
%
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total system
|
|
|
|
890
|
|
|
|
|
1,971
|
|
|
|
|
2,861
|
|
|
|
|
964
|
|
|
|
|
1,820
|
|
|
|
|
2,784
|
|
|
|
% of system
|
|
|
|
31
|
%
|
|
|
|
69
|
%
|
|
|
|
100
|
%
|
|
|
|
35
|
%
|
|
|
|
65
|
%
|
|
|
|
100
|
%
|

Source: Jack in the Box Inc.
Jack in the Box Inc. Investor Contact: Carol DiRaimo,
858-571-2407 or Media Contact: Brian Luscomb,
858-571-2291
|