SAN DIEGO--(BUSINESS WIRE)--Feb. 17, 2015--
Jack in the Box Inc. (NASDAQ: JACK) today reported earnings from
continuing operations of $37.1 million, or $0.94 per diluted share, for
the first quarter ended January 18, 2015, compared with earnings from
continuing operations of $33.0 million, or $0.75 per diluted share, for
the first quarter of fiscal 2014.
Operating earnings per share, a non-GAAP measure which the company
defines as diluted earnings per share from continuing operations on a
GAAP basis excluding restructuring charges and gains or losses from
refranchising, were $0.93 in the first quarter of fiscal 2015 compared
with $0.75 in the prior year quarter.
A reconciliation of non-GAAP measurements to GAAP results is provided
below, with additional information included in the attachment to this
release. Figures may not add due to rounding.
|
|
|
|
|
|
16 Weeks Ended
|
|
|
|
|
|
|
January 18,
|
|
|
|
|
January 19,
|
|
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
Diluted earnings per share from continuing operations – GAAP
|
|
|
|
|
$0.94
|
|
|
|
|
$0.75
|
|
(Gains) from refranchising
|
|
|
|
|
(0.01)
|
|
|
|
|
(0.01)
|
|
Operating earnings per share – non-GAAP
|
|
|
|
|
$0.93
|
|
|
|
|
$0.75
|
Lenny Comma, chairman and chief executive officer, said, “We had a great
first quarter, with a 24 percent increase in operating earnings per
share resulting from better than expected same-store sales growth at
both Jack in the Box® and Qdoba Mexican Grill®, margin expansion and a
10 percent reduction in our diluted share count as we continued to use
our growing free cash flow to return cash to shareholders.”
Increase in same-store sales:
|
|
|
|
|
|
16 Weeks Ended
|
|
|
|
|
16 Weeks Ended
|
|
|
|
|
|
|
January 18, 2015
|
|
|
|
|
January 19, 2014
|
|
Jack in the Box:
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
|
|
|
3.9%
|
|
|
|
|
2.1%
|
|
Franchise
|
|
|
|
|
4.6%
|
|
|
|
|
1.8%
|
|
System
|
|
|
|
|
4.4%
|
|
|
|
|
1.9%
|
|
Qdoba:
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
|
|
|
12.9%
|
|
|
|
|
2.0%
|
|
Franchise
|
|
|
|
|
15.1%
|
|
|
|
|
2.6%
|
|
System
|
|
|
|
|
14.0%
|
|
|
|
|
2.3%
|
“Jack in the Box company same-store sales increased 3.9 percent for the
quarter, as we experienced a significant acceleration in trends in the
last half of the quarter. Transactions were positive, and sales
increased across all dayparts, with breakfast and late night remaining
the strongest,” Comma said.
Jack in the Box system same-store sales growth for the quarter of 4.4
percent exceeded that of the QSR sandwich segment by 3.4 percentage
points for the comparable period, according to The NPD Group’s
SalesTrack® Weekly for the 16-week time period ended January 18, 2015.
Included in this segment are 16 of the top QSR sandwich and burger
chains in the country.
“Qdoba same-store sales in the first quarter increased 12.9 percent for
company restaurants and 14.0 percent system-wide, as the implementation
of our new simplified menu pricing structure was well received by our
guests. In addition, company same-store sales reflected positive
traffic, less discounting and double-digit growth in catering sales,”
Comma concluded.
Consolidated restaurant operating margin increased by 100 basis points
to 19.3 percent of sales in the first quarter of 2015, compared with
18.3 percent of sales in the year-ago quarter. Restaurant operating
margin for Jack in the Box restaurants increased 30 basis points to 19.4
percent of sales. The improvement was due primarily to sales leverage
and the benefit of refranchising, which were partially offset by
commodity inflation of approximately 3.9 percent and the impact of the
increase in the California minimum wage in July 2014. Restaurant
operating margin for Qdoba restaurants increased 290 basis points to
19.3 percent of sales, due primarily to sales leverage, including the
benefit of the new menu pricing structure, which was partially offset by
commodity inflation of approximately 6.2 percent.
SG&A expense for the first quarter increased by $3.9 million and was
13.5 percent of revenues as compared to 13.1 percent in the prior year
quarter. The increase reflects a $1.5 million increase in pension
expense resulting from lower discount rates. Advertising costs were also
$1.0 million higher at Qdoba due to changes in the timing of advertising
activities. Mark-to-market adjustments on investments supporting the
company’s non-qualified retirement plans negatively impacted SG&A by
$0.2 million in the first quarter of 2015, compared to a positive impact
of $1.4 million in the first quarter of 2014, resulting in a
year-over-year increase in SG&A of $1.6 million.
Gains from refranchising were $0.9 million in the first quarter of 2015,
or approximately $0.01 per diluted share, compared with $0.5 million, or
approximately $0.01 per diluted share, in the prior year quarter.
Amounts in both years represent additional proceeds received as a result
of the extension of underlying franchise and lease agreements for
previously refranchised Jack in the Box restaurants, and the sale of one
restaurant in the first quarter of 2015.
The tax rate for the first quarter of 2015 was 36.1 percent versus 37.3
percent for the first quarter of 2014. The lower tax rate in the first
quarter of fiscal 2015 was due primarily to legislation that
retroactively reinstated Work Opportunity Tax Credits for calendar year
2014.
In the third quarter of 2013, following the completion of the company’s
previously disclosed review of market performance for its Qdoba brand,
62 company-operated Qdoba restaurants were closed, and the results of
operations, impairment charges, lease obligations and other exit costs
for these restaurants are included in discontinued operations in the
accompanying consolidated statements of earnings for all periods
presented. Discontinued operations for the first quarter of fiscal 2015
include after-tax charges related to the Qdoba restaurant closures of
approximately $0.03 per diluted share, as compared to $0.01 for the
first quarter of fiscal 2014.
Capital Allocation
The company repurchased approximately 1,307,000 shares of its common
stock in the first quarter of 2015 at an average price of $77.70 per
share for an aggregate cost of $101.6 million. This leaves $115.5
million remaining under two stock-buyback programs authorized by the
company’s Board of Directors, of which $15.5 million expires in November
2015 and $100 million expires in November 2016.
The company also announced today that on February 12, 2015, its Board of
Directors declared a quarterly cash dividend of $0.20 per share on the
company’s common stock. The dividend is payable on March 19, 2015, to
shareholders of record at the close of business on March 6, 2015.
Guidance
The following guidance and underlying assumptions reflect the company’s
current expectations for the second quarter ending April 12, 2015, and
the fiscal year ending September 27, 2015. Fiscal 2015 is a 52-week
year, with 16 weeks in the first quarter, and 12 weeks in each of the
second, third and fourth quarters.
Second quarter fiscal year 2015 guidance
-
Same-store sales increase of approximately 5.0 to 7.0 percent at Jack
in the Box company restaurants versus a 0.9 percent increase in the
year-ago quarter.
-
Same-store sales increase of approximately 7.0 to 9.0 percent at Qdoba
company restaurants versus a 7.2 percent increase in the year-ago
quarter.
Fiscal year 2015 guidance
-
Same-store sales increase of approximately 3.5 to 4.5 percent at Jack
in the Box company restaurants.
-
Same-store sales increase of approximately 7.5 to 9.5 percent at Qdoba
company restaurants.
-
Overall commodity cost inflation of approximately 3 percent for the
full year.
-
Restaurant operating margin of approximately 19.1 to 19.9 percent,
depending on same-store sales and commodity inflation.
-
SG&A as a percentage of revenue of approximately 13.5 to 14.0 percent
as compared to 13.9 percent in fiscal 2014, and reflects $5.0 million
of higher pension expense in fiscal 2015. G&A as a percentage of
system-wide sales declining to approximately 3.7 percent in fiscal
2015 from 3.8 percent in fiscal 2014.
-
Impairment and other charges as a percentage of revenue of
approximately 60 basis points, excluding restructuring charges.
-
Approximately 10 to 15 new Jack in the Box restaurants opening
system-wide.
-
Approximately 50 to 60 new Qdoba restaurants opening, approximately
half of which will be company locations.
-
Capital expenditures of $90 to $100 million.
-
Tax rate of approximately 37 percent.
-
Operating earnings per share, which the company defines as diluted
earnings per share from continuing operations on a GAAP basis
excluding restructuring charges and gains or losses from
refranchising, ranging from $2.85 to $2.97 in fiscal 2015 as compared
to operating earnings per share of $2.45 in fiscal 2014.
Conference call
The company will host a conference call for financial analysts and
investors on Wednesday, February 18, 2015, beginning at 8:30 a.m. PT
(11:30 a.m. ET). The conference call will be broadcast live over the
Internet via the Jack in the Box Inc. corporate website. To access the
live call through the Internet, log onto the Investors section of the
Jack in the Box Inc. website at http://investors.jackinthebox.com
at least 15 minutes prior to the event in order to download and install
any necessary audio software. A replay of the call will be available
through the Jack in the Box Inc. corporate website for 21 days,
beginning at approximately 11:30 a.m. PT on February 18.
About Jack in the Box Inc.
Jack in the Box Inc. (NASDAQ: JACK), based in San Diego, is a restaurant
company that operates and franchises Jack in the Box® restaurants,
one of the nation’s largest hamburger chains, with more than 2,200
restaurants in 21 states and Guam. Additionally, through a wholly owned
subsidiary, the company operates and franchises Qdoba Mexican Grill®,
a leader in fast-casual dining, with more than 600 restaurants in 47
states, the District of Columbia and Canada. For more information on
Jack in the Box and Qdoba, including franchising opportunities, visit www.jackinthebox.com
or www.qdoba.com.
Safe harbor statement
This press release contains forward-looking statements within the
meaning of the federal securities laws. Such statements are subject to
substantial risks and uncertainties. A variety of factors could cause
the company’s actual results to differ materially from those expressed
in the forward-looking statements, including the following: the success
of new products and marketing initiatives; the impact of competition,
unemployment, trends in consumer spending patterns and commodity costs;
the company’s ability to achieve and manage its planned growth, which is
affected by the availability of a sufficient number of suitable new
restaurant sites, the performance of new restaurants, and risks relating
to expansion into new markets; and stock market volatility. These and
other factors are discussed in the company’s annual report on Form 10-K
and its periodic reports on Form 10-Q filed with the Securities and
Exchange Commission which are available online at http://investors.jackinthebox.com
or in hard copy upon request. The company undertakes no obligation to
update or revise any forward-looking statement, whether as the result of
new information or otherwise.
JACK IN THE BOX INC. AND SUBSIDIARIES
RECONCILIATION OF
NON-GAAP MEASUREMENTS TO GAAP RESULTS
(Unaudited)
Operating earnings per share, a non-GAAP measure, is defined by the
company as diluted earnings per share from continuing operations on a
GAAP basis excluding restructuring charges and gains or losses from
refranchising. Management believes this non-GAAP financial measure
provides important supplemental information to assist investors in
analyzing the performance of the company’s core business. In addition,
the company uses operating earnings per share in establishing
performance goals for purposes of executive compensation. The company
encourages investors to rely upon its GAAP numbers but includes this
non-GAAP financial measure as a supplemental metric to assist investors.
This non-GAAP financial measure should not be considered as a substitute
for, or superior to, financial measures calculated in accordance with
GAAP. In addition, this non-GAAP financial measure used by the company
may be calculated differently from, and therefore may not be comparable
to, similarly titled measures used by other companies.
Below is a reconciliation of non-GAAP operating earnings per share to
the most directly comparable GAAP measure, diluted earnings per share
from continuing operations. Figures may not add due to rounding.
|
|
|
|
|
|
16 Weeks Ended
|
|
|
|
|
|
|
January 18,
|
|
|
|
|
January 19,
|
|
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
Diluted earnings per share from continuing operations – GAAP
|
|
|
|
|
$0.94
|
|
|
|
|
$0.75
|
|
(Gains) from refranchising
|
|
|
|
|
(0.01)
|
|
|
|
|
(0.01)
|
|
Operating earnings per share – non-GAAP
|
|
|
|
|
$0.93
|
|
|
|
|
$0.75
|
|
|
|
JACK IN THE BOX INC. AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
|
|
(Dollars in thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
Sixteen Weeks Ended
|
|
|
|
|
|
|
January 18,
|
|
|
|
|
January 19,
|
|
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
Company restaurant sales
|
|
|
|
|
$
|
351,896
|
|
|
|
|
|
$
|
338,828
|
|
|
Franchise revenues
|
|
|
|
|
|
116,725
|
|
|
|
|
|
|
111,253
|
|
|
|
|
|
|
|
|
468,621
|
|
|
|
|
|
|
450,081
|
|
|
Operating costs and expenses, net:
|
|
|
|
|
|
|
|
|
|
|
|
Company restaurant costs:
|
|
|
|
|
|
|
|
|
|
|
|
Food and packaging
|
|
|
|
|
|
113,109
|
|
|
|
|
|
|
108,238
|
|
|
Payroll and employee benefits
|
|
|
|
|
|
95,679
|
|
|
|
|
|
|
93,816
|
|
|
Occupancy and other
|
|
|
|
|
|
75,031
|
|
|
|
|
|
|
74,709
|
|
|
Total company restaurant costs
|
|
|
|
|
|
283,819
|
|
|
|
|
|
|
276,763
|
|
|
Franchise costs
|
|
|
|
|
|
57,141
|
|
|
|
|
|
|
55,510
|
|
|
Selling, general and administrative expenses
|
|
|
|
|
|
63,095
|
|
|
|
|
|
|
59,156
|
|
|
Impairment and other charges, net
|
|
|
|
|
|
2,180
|
|
|
|
|
|
|
1,909
|
|
|
Gains on the sale of company-operated restaurants
|
|
|
|
|
|
(850
|
)
|
|
|
|
|
|
(461
|
)
|
|
|
|
|
|
|
|
405,385
|
|
|
|
|
|
|
392,877
|
|
|
Earnings from operations
|
|
|
|
|
|
63,236
|
|
|
|
|
|
|
57,204
|
|
|
Interest expense, net
|
|
|
|
|
|
5,213
|
|
|
|
|
|
|
4,542
|
|
|
Earnings from continuing operations and before income taxes
|
|
|
|
|
|
58,023
|
|
|
|
|
|
|
52,662
|
|
|
Income taxes
|
|
|
|
|
|
20,925
|
|
|
|
|
|
|
19,652
|
|
|
Earnings from continuing operations
|
|
|
|
|
|
37,098
|
|
|
|
|
|
|
33,010
|
|
|
Losses from discontinued operations, net of income tax benefit
|
|
|
|
|
|
(1,263
|
)
|
|
|
|
|
|
(724
|
)
|
|
Net earnings
|
|
|
|
|
$
|
35,835
|
|
|
|
|
|
$
|
32,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share - basic:
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
|
|
|
$
|
0.96
|
|
|
|
|
|
$
|
0.78
|
|
|
Losses from discontinued operations
|
|
|
|
|
|
(0.03
|
)
|
|
|
|
|
|
(0.02
|
)
|
|
Net earnings per share (1)
|
|
|
|
|
$
|
0.93
|
|
|
|
|
|
$
|
0.76
|
|
|
Net earnings per share - diluted:
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
|
|
|
$
|
0.94
|
|
|
|
|
|
$
|
0.75
|
|
|
Losses from discontinued operations
|
|
|
|
|
|
(0.03
|
)
|
|
|
|
|
|
(0.02
|
)
|
|
Net earnings per share (1)
|
|
|
|
|
$
|
0.91
|
|
|
|
|
|
$
|
0.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
38,640
|
|
|
|
|
|
|
42,434
|
|
|
Diluted
|
|
|
|
|
|
39,384
|
|
|
|
|
|
|
43,838
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share
|
|
|
|
|
$
|
0.20
|
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Earnings per share may not add due to rounding.
|
|
|
|
|
|
JACK IN THE BOX INC. AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(Dollars in thousands, except share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
January 18,
|
|
|
|
September 28,
|
|
|
|
|
|
2015
|
|
|
|
2014
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
8,808
|
|
|
|
|
$
|
10,578
|
|
|
Accounts and other receivables, net
|
|
|
|
|
43,874
|
|
|
|
|
|
50,014
|
|
|
Inventories
|
|
|
|
|
7,602
|
|
|
|
|
|
7,481
|
|
|
Prepaid expenses
|
|
|
|
|
37,866
|
|
|
|
|
|
36,314
|
|
|
Deferred income taxes
|
|
|
|
|
36,810
|
|
|
|
|
|
36,810
|
|
|
Assets held for sale
|
|
|
|
|
5,025
|
|
|
|
|
|
4,766
|
|
|
Other current assets
|
|
|
|
|
961
|
|
|
|
|
|
597
|
|
|
Total current assets
|
|
|
|
|
140,946
|
|
|
|
|
|
146,560
|
|
|
Property and equipment, at cost
|
|
|
|
|
1,511,711
|
|
|
|
|
|
1,519,947
|
|
|
Less accumulated depreciation and amortization
|
|
|
|
|
(806,866
|
)
|
|
|
|
|
(797,818
|
)
|
|
Property and equipment, net
|
|
|
|
|
704,845
|
|
|
|
|
|
722,129
|
|
|
Intangible assets, net
|
|
|
|
|
15,340
|
|
|
|
|
|
15,604
|
|
|
Goodwill
|
|
|
|
|
149,058
|
|
|
|
|
|
149,074
|
|
|
Other assets, net
|
|
|
|
|
231,440
|
|
|
|
|
|
237,298
|
|
|
|
|
|
|
$
|
1,241,629
|
|
|
|
|
$
|
1,270,665
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt
|
|
|
|
$
|
10,886
|
|
|
|
|
$
|
10,871
|
|
|
Accounts payable
|
|
|
|
|
18,886
|
|
|
|
|
|
31,810
|
|
|
Accrued liabilities
|
|
|
|
|
147,373
|
|
|
|
|
|
163,626
|
|
|
Total current liabilities
|
|
|
|
|
177,145
|
|
|
|
|
|
206,307
|
|
|
Long-term debt, net of current maturities
|
|
|
|
|
547,718
|
|
|
|
|
|
497,012
|
|
|
Other long-term liabilities
|
|
|
|
|
304,576
|
|
|
|
|
|
309,435
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
Preferred stock $0.01 par value, 15,000,000 shares authorized, none
issued
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
Common stock $0.01 par value, 175,000,000 shares authorized,
80,919,351 and 80,127,387 issued, respectively
|
|
|
|
|
809
|
|
|
|
|
|
801
|
|
|
Capital in excess of par value
|
|
|
|
|
386,452
|
|
|
|
|
|
356,727
|
|
|
Retained earnings
|
|
|
|
|
1,272,908
|
|
|
|
|
|
1,244,897
|
|
|
Accumulated other comprehensive loss
|
|
|
|
|
(92,040
|
)
|
|
|
|
|
(90,132
|
)
|
|
Treasury stock, at cost, 42,878,788 and 41,571,752 shares,
respectively
|
|
|
|
|
(1,355,939
|
)
|
|
|
|
|
(1,254,382
|
)
|
|
Total stockholders’ equity
|
|
|
|
|
212,190
|
|
|
|
|
|
257,911
|
|
|
|
|
|
|
$
|
1,241,629
|
|
|
|
|
$
|
1,270,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JACK IN THE BOX INC. AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Dollars in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Sixteen Weeks Ended
|
|
|
|
|
|
January 18,
|
|
|
|
|
January 19,
|
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
$
|
35,835
|
|
|
|
|
|
$
|
32,286
|
|
|
Adjustments to reconcile net earnings to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
27,370
|
|
|
|
|
|
|
28,454
|
|
|
Deferred finance cost amortization
|
|
|
|
|
661
|
|
|
|
|
|
|
675
|
|
|
Excess tax benefits from stock-based compensation arrangements
|
|
|
|
|
(14,533
|
)
|
|
|
|
|
|
(5,307
|
)
|
|
Deferred income taxes
|
|
|
|
|
973
|
|
|
|
|
|
|
(4,846
|
)
|
|
Share-based compensation expense
|
|
|
|
|
3,885
|
|
|
|
|
|
|
3,801
|
|
|
Pension and postretirement expense
|
|
|
|
|
5,769
|
|
|
|
|
|
|
4,233
|
|
|
Gains on cash surrender value of company-owned life insurance
|
|
|
|
|
(574
|
)
|
|
|
|
|
|
(3,117
|
)
|
|
Gains on the sale of company-operated restaurants
|
|
|
|
|
(850
|
)
|
|
|
|
|
|
(461
|
)
|
|
Losses on the disposition of property and equipment
|
|
|
|
|
1,243
|
|
|
|
|
|
|
992
|
|
|
Impairment charges and other
|
|
|
|
|
215
|
|
|
|
|
|
|
393
|
|
|
Changes in assets and liabilities, excluding acquisitions and
dispositions:
|
|
|
|
|
|
|
|
|
|
|
Accounts and other receivables
|
|
|
|
|
3,999
|
|
|
|
|
|
|
1,582
|
|
|
Inventories
|
|
|
|
|
(121
|
)
|
|
|
|
|
|
(682
|
)
|
|
Prepaid expenses and other current assets
|
|
|
|
|
16,683
|
|
|
|
|
|
|
622
|
|
|
Accounts payable
|
|
|
|
|
(4,623
|
)
|
|
|
|
|
|
(5,636
|
)
|
|
Accrued liabilities
|
|
|
|
|
(20,063
|
)
|
|
|
|
|
|
(16,781
|
)
|
|
Pension and postretirement contributions
|
|
|
|
|
(6,880
|
)
|
|
|
|
|
|
(6,558
|
)
|
|
Other
|
|
|
|
|
(1,642
|
)
|
|
|
|
|
|
(5,998
|
)
|
|
Cash flows provided by operating activities
|
|
|
|
|
47,347
|
|
|
|
|
|
|
23,652
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
|
|
(19,885
|
)
|
|
|
|
|
|
(21,310
|
)
|
|
Proceeds from the sale of assets
|
|
|
|
|
—
|
|
|
|
|
|
|
2,105
|
|
|
Proceeds from the sale of company-operated restaurants
|
|
|
|
|
1,174
|
|
|
|
|
|
|
468
|
|
|
Collections on notes receivable
|
|
|
|
|
5,050
|
|
|
|
|
|
|
894
|
|
|
Acquisitions of franchise-operated restaurants
|
|
|
|
|
—
|
|
|
|
|
|
|
(1,750
|
)
|
|
Other
|
|
|
|
|
22
|
|
|
|
|
|
|
36
|
|
|
Cash flows used in investing activities
|
|
|
|
|
(13,639
|
)
|
|
|
|
|
|
(19,557
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
Borrowings on revolving credit facilities
|
|
|
|
|
154,000
|
|
|
|
|
|
|
163,000
|
|
|
Repayments of borrowings on revolving credit facilities
|
|
|
|
|
(98,000
|
)
|
|
|
|
|
|
(103,000
|
)
|
|
Principal repayments on debt
|
|
|
|
|
(5,279
|
)
|
|
|
|
|
|
(10,330
|
)
|
|
Dividends paid on common stock
|
|
|
|
|
(7,791
|
)
|
|
|
|
|
|
—
|
|
|
Proceeds from issuance of common stock
|
|
|
|
|
11,302
|
|
|
|
|
|
|
17,650
|
|
|
Repurchases of common stock
|
|
|
|
|
(104,669
|
)
|
|
|
|
|
|
(84,318
|
)
|
|
Excess tax benefits from share-based compensation arrangements
|
|
|
|
|
14,533
|
|
|
|
|
|
|
5,307
|
|
|
Change in book overdraft
|
|
|
|
|
423
|
|
|
|
|
|
|
7,880
|
|
|
Cash flows used in financing activities
|
|
|
|
|
(35,481
|
)
|
|
|
|
|
|
(3,811
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
3
|
|
|
|
|
|
|
5
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
|
|
(1,770
|
)
|
|
|
|
|
|
289
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
10,578
|
|
|
|
|
|
|
9,644
|
|
|
Cash and cash equivalents at end of period
|
|
|
|
$
|
8,808
|
|
|
|
|
|
$
|
9,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JACK IN THE BOX INC. AND SUBSIDIARIES
|
|
SUPPLEMENTAL INFORMATION
|
|
(Unaudited)
|
|
|
|
The following table presents certain income and expense items
included in our condensed consolidated statements of earnings as a
percentage of total revenues, unless otherwise indicated.
Percentages may not add due to rounding.
|
|
|
|
CONSOLIDATED STATEMENTS OF EARNINGS DATA
|
|
|
|
|
|
|
|
Sixteen Weeks Ended
|
|
|
|
|
|
January 18,
|
|
|
|
|
January 19,
|
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
Company restaurant sales
|
|
|
|
75.1
|
%
|
|
|
|
|
75.3
|
%
|
|
Franchise revenues
|
|
|
|
24.9
|
%
|
|
|
|
|
24.7
|
%
|
|
Total revenues
|
|
|
|
100.0
|
%
|
|
|
|
|
100.0
|
%
|
|
Operating costs and expenses, net:
|
|
|
|
|
|
|
|
|
|
|
Company restaurant costs:
|
|
|
|
|
|
|
|
|
|
|
Food and packaging (1)
|
|
|
|
32.1
|
%
|
|
|
|
|
31.9
|
%
|
|
Payroll and employee benefits (1)
|
|
|
|
27.2
|
%
|
|
|
|
|
27.7
|
%
|
|
Occupancy and other (1)
|
|
|
|
21.3
|
%
|
|
|
|
|
22.0
|
%
|
|
Total company restaurant costs (1)
|
|
|
|
80.7
|
%
|
|
|
|
|
81.7
|
%
|
|
Franchise costs (1)
|
|
|
|
49.0
|
%
|
|
|
|
|
49.9
|
%
|
|
Selling, general and administrative expenses
|
|
|
|
13.5
|
%
|
|
|
|
|
13.1
|
%
|
|
Impairment and other charges, net
|
|
|
|
0.5
|
%
|
|
|
|
|
0.4
|
%
|
|
Gains on the sale of company-operated restaurants
|
|
|
|
(0.2
|
)%
|
|
|
|
|
(0.1
|
)%
|
|
Earnings from operations
|
|
|
|
13.5
|
%
|
|
|
|
|
12.7
|
%
|
|
Income tax rate (2)
|
|
|
|
36.1
|
%
|
|
|
|
|
37.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) As a percentage of the related sales and/or revenues.
|
|
(2) As a percentage of earnings from continuing operations and
before income taxes.
|
|
|
|
|
|
JACK IN THE BOX INC. AND SUBSIDIARIES
|
|
SUPPLEMENTAL INFORMATION
|
|
(Unaudited)
|
|
|
|
The following table presents Jack in the Box and Qdoba company
restaurant sales, costs and costs as a percentage of the related
sales. Percentages may not add due to rounding.
|
|
|
|
SUPPLEMENTAL COMPANY-OPERATED RESTAURANTS STATEMENTS OF EARNINGS
DATA
|
|
(Dollars in thousands)
|
|
|
|
|
Sixteen Weeks Ended
|
|
|
|
|
January 18, 2015
|
|
|
|
January 19, 2014
|
|
Jack in the Box:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company restaurant sales
|
|
|
$
|
241,343
|
|
|
|
|
|
|
|
$
|
243,871
|
|
|
|
|
|
Company restaurant costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food and packaging
|
|
|
|
79,193
|
|
|
|
32.8
|
%
|
|
|
|
|
79,865
|
|
|
|
32.7
|
%
|
|
Payroll and employee benefits
|
|
|
|
66,743
|
|
|
|
27.7
|
%
|
|
|
|
|
67,482
|
|
|
|
27.7
|
%
|
|
Occupancy and other
|
|
|
|
48,631
|
|
|
|
20.2
|
%
|
|
|
|
|
49,987
|
|
|
|
20.5
|
%
|
|
Total company restaurant costs
|
|
|
$
|
194,567
|
|
|
|
80.6
|
%
|
|
|
|
$
|
197,334
|
|
|
|
80.9
|
%
|
|
Qdoba:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company restaurant sales
|
|
|
$
|
110,553
|
|
|
|
|
|
|
|
$
|
94,957
|
|
|
|
|
|
Company restaurant costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food and packaging
|
|
|
|
33,916
|
|
|
|
30.7
|
%
|
|
|
|
|
28,373
|
|
|
|
29.9
|
%
|
|
Payroll and employee benefits
|
|
|
|
28,936
|
|
|
|
26.2
|
%
|
|
|
|
|
26,334
|
|
|
|
27.7
|
%
|
|
Occupancy and other
|
|
|
|
26,400
|
|
|
|
23.9
|
%
|
|
|
|
|
24,722
|
|
|
|
26.0
|
%
|
|
Total company restaurant costs
|
|
|
$
|
89,252
|
|
|
|
80.7
|
%
|
|
|
|
$
|
79,429
|
|
|
|
83.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JACK IN THE BOX INC. AND SUBSIDIARIES
|
|
SUPPLEMENTAL INFORMATION
|
|
(Unaudited)
|
|
|
|
The following table presents the detail of our franchise revenues
and costs (dollars in thousands):
|
|
|
|
|
|
Sixteen Weeks Ended
|
|
|
|
|
|
January 18, 2015
|
|
|
|
January 19, 2014
|
|
Royalties
|
|
|
|
$
|
45,829
|
|
|
|
$
|
42,701
|
|
Rental income
|
|
|
|
|
69,382
|
|
|
|
|
66,975
|
|
Franchise fees and other
|
|
|
|
|
1,514
|
|
|
|
|
1,577
|
|
Total franchise revenues
|
|
|
|
$
|
116,725
|
|
|
|
$
|
111,253
|
|
|
|
|
|
|
|
|
|
|
|
Rental expense
|
|
|
|
$
|
42,140
|
|
|
|
$
|
41,127
|
|
Depreciation and amortization
|
|
|
|
|
10,221
|
|
|
|
|
10,490
|
|
Other franchise support costs
|
|
|
|
|
4,780
|
|
|
|
|
3,893
|
|
Total franchise costs
|
|
|
|
$
|
57,141
|
|
|
|
$
|
55,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JACK IN THE BOX INC. AND SUBSIDIARIES
|
|
SUPPLEMENTAL INFORMATION
|
|
(Unaudited)
|
|
|
|
The following table summarizes the year-to-date changes in the
number and mix of Jack in the Box and Qdoba company and franchise
restaurants:
|
|
|
|
|
|
|
January 18, 2015
|
|
|
|
January 19, 2014
|
|
|
|
|
Company
|
|
|
|
Franchise
|
|
|
|
Total
|
|
|
|
Company
|
|
|
|
Franchise
|
|
|
|
Total
|
|
Jack in the Box:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
|
431
|
|
|
|
|
1,819
|
|
|
|
|
2,250
|
|
|
|
|
465
|
|
|
|
|
1,786
|
|
|
|
|
2,251
|
|
|
New
|
|
|
1
|
|
|
|
|
6
|
|
|
|
|
7
|
|
|
|
|
—
|
|
|
|
|
5
|
|
|
|
|
5
|
|
|
Refranchised
|
|
|
(1
|
)
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
Acquired from franchisees
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
4
|
|
|
|
|
(4
|
)
|
|
|
|
—
|
|
|
Closed
|
|
|
—
|
|
|
|
|
(4
|
)
|
|
|
|
(4
|
)
|
|
|
|
—
|
|
|
|
|
(2
|
)
|
|
|
|
(2
|
)
|
|
End of period
|
|
|
431
|
|
|
|
|
1,822
|
|
|
|
|
2,253
|
|
|
|
|
469
|
|
|
|
|
1,785
|
|
|
|
|
2,254
|
|
|
% of Jack in the Box system
|
|
|
19
|
%
|
|
|
|
81
|
%
|
|
|
|
100
|
%
|
|
|
|
21
|
%
|
|
|
|
79
|
%
|
|
|
|
100
|
%
|
|
% of consolidated system
|
|
|
58
|
%
|
|
|
|
85
|
%
|
|
|
|
78
|
%
|
|
|
|
61
|
%
|
|
|
|
85
|
%
|
|
|
|
78
|
%
|
|
Qdoba:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
|
310
|
|
|
|
|
328
|
|
|
|
|
638
|
|
|
|
|
296
|
|
|
|
|
319
|
|
|
|
|
615
|
|
|
New
|
|
|
3
|
|
|
|
|
6
|
|
|
|
|
9
|
|
|
|
|
6
|
|
|
|
|
8
|
|
|
|
|
14
|
|
|
Closed
|
|
|
(2
|
)
|
|
|
|
(4
|
)
|
|
|
|
(6
|
)
|
|
|
|
(1
|
)
|
|
|
|
(8
|
)
|
|
|
|
(9
|
)
|
|
End of period
|
|
|
311
|
|
|
|
|
330
|
|
|
|
|
641
|
|
|
|
|
301
|
|
|
|
|
319
|
|
|
|
|
620
|
|
|
% of Qdoba system
|
|
|
49
|
%
|
|
|
|
51
|
%
|
|
|
|
100
|
%
|
|
|
|
49
|
%
|
|
|
|
51
|
%
|
|
|
|
100
|
%
|
|
% of consolidated system
|
|
|
42
|
%
|
|
|
|
15
|
%
|
|
|
|
22
|
%
|
|
|
|
39
|
%
|
|
|
|
15
|
%
|
|
|
|
22
|
%
|
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total system
|
|
|
742
|
|
|
|
|
2,152
|
|
|
|
|
2,894
|
|
|
|
|
770
|
|
|
|
|
2,104
|
|
|
|
|
2,874
|
|
|
% of consolidated system
|
|
|
26
|
%
|
|
|
|
74
|
%
|
|
|
|
100
|
%
|
|
|
|
27
|
%
|
|
|
|
73
|
%
|
|
|
|
100
|
%
|

Source: Jack in the Box Inc.
Jack in the Box Inc.
Investor Contact:
Carol DiRaimo,
(858) 571-2407
or
Media Contact:
Brian Luscomb,
(858) 571-2291